802 Park Ave Durham, North Carolina, 27703-2152
6 bed • 3 bath • 12 guests
Est. $2,398/mo

Inquire about this property
Contact Agent
$85,467
Annual Revenue
Revenue data could not be found for this address
Top 101% of comparables
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
22.05%
Cap Rate
11.29%
0
Long Term Rental Comparables
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$18,740
Deductible property tax
$5,500
Your total deduction
$26,318
Your adjusted annual income
$150,000 - $26,318 = $123,682
Taxes on $123,682 (30%)
$37,105
Your old tax bill
$45,000
Your new tax bill
$37,105
Estimated tax savings
$7,895
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com