7 bed • 7 bath • 21 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Cody, creator of this analysis.
$20k
$75k
$130k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
55.43%
Cap Rate
20.53%