6 bed • 4 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Tom, creator of this analysis.
$40k
$80k
$125k
$170k
Sign up to see the data on 7 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-3.92%
Cap Rate
5.58%