2 bed • 1.5 bath • 5 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Blair, creator of this analysis.
$10k
$25k
$35k
$45k
Sign up to see the data on 11 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.01%
Cap Rate
13.06%