5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,161,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Layne, creator of this analysis.
$10k
$150k
$290k
$435k
Sign up to see the data on 20 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
18.61%
Cap Rate
10.83%