8 Mohawk Ln Sayreville, New Jersey
1 bed • 1 bath • 3 guests
Purchase Price
Est. $NaN/mo
$29,188
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $158
- Occupancy
- 51%
$5k
$25k
$50k
$70k
$71,071 | $45,188 | $279 | 69.9% | 1 | 3 | 25 | 2 | 1 | $120 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (102) | Profile | |
$68,079 | $42,002 | $264 | 70.6% | 1 | 3 | 22 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (4) | — | |
$47,499 | $28,851 | $335 | 38.9% | 1 | 2 | 26 | 1 | 1 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.9 (10) | Profile | |
$38,059 | $17,671 | $168 | 62.2% | 1 | 4 | 36 | 2 | 1 | $35 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.98 (50) | Profile | |
$34,471 | $24,690 | $248 | 38% | 1 | 6 | 7 | 2 | 1 | $97 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.81 (101) | Profile |
Seasonality
Break-even
$3,938/mo
Avg profit / month
-$1,574/mo
Best profit month
Jun -$503
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-18.79%
Cap Rate
2.01%