3 bed • 2 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 12 comps selected by creator of this analysis.
$15k
$45k
$80k
$115k
Sign up to see the data on 38 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.11%
Cap Rate
8.25%