5 bed • 6 bath • 10 guests
Purchase Price
Est. $NaN/mo
$1,987,600
Zestimate
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Jordan, creator of this analysis.
$30k
$160k
$295k
$435k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.75%
Cap Rate
4.28%