5 bed • 1 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Onboarding Flow, creator of this analysis.
$15k
$60k
$110k
$160k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.77%
Cap Rate
5.79%