property-location

788 N Riverside Dr Palm Springs, California

1 bed • 1 bath • 2 guests

Monthly Rent

$46,641

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$359
Occupancy
36%

$0k

$30k

$55k

$85k

Funky Downtown Escape: Pool/Hot Tub/Secret Door
$81,897
$67,676
$384
58.4%
126511$120✅✅✅No / No❌⭐️ 4.92 (124)Profile
"Casita El Encanto" & Private Pool
$81,397
$28,985
$293
76.2%
127411$85✅❌❌Yes / Yes❌⭐️ 5 (106)Profile
Hotel El Cid Room 1 by AvantStay | Hotel Room
$76,927
$55,639
$397
53%
124311$0✅❌✅No / No❌⭐️ 4.95 (19)Profile
Marilyn meets Frank Midcentury Modern Palm Springs Center Deluxe Bungalow Pool !
$74,359
$56,585
$438
46.5%
14811$0✅❌✅No / No❌⭐️ 2.25 (2)

—

Boutique Hotel Suite | Pool+Spa | The Marley Hotel
$66,312
$48,426
$346
52.5%
124011$0✅✅✅No / No❌⭐️ 4.74 (35)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,653/mo

Avg profit / month

$233/mo

Best profit month

Apr $4,188

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

98.82%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.