9 bed • 9 bath • 20 guests
Purchase Price
$1,082,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Neeraj, creator of this analysis.
$20k
$310k
$600k
$910k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
72.27%
Cap Rate
23.98%