9 bed • 9 bath • 27 guests
Purchase Price
$1,080,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Neeraj, creator of this analysis.
$30k
$300k
$565k
$855k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.63%
Cap Rate
8.48%