3 bed • 3 bath • 8 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$15k
$55k
$90k
$130k
Seasonality
Break-even
$9,551/mo
Avg profit / month
-$1,357/mo
Best profit month
Jul $7,884
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.7%
Cap Rate
6.01%