780 Greenfield Rd Peterborough, New Hampshire
1 bed • 1 bath • 2 guests
Purchase Price
Est. $NaN/mo
$23,498
Annual Revenue
Median of 19 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $159
- Occupancy
- 41%
$0k
$20k
$35k
$55k
$53,036 | $26,938 | $184 | 79% | 1 | 4 | 13 | 0 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.72 (18) | Profile | |
$51,064 | $12,304 | $385 | 36.4% | 1 | 9 | 59 | 1 | 1 | $60 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.75 (4) | Profile | |
$44,525 | $22,419 | $161 | 75.9% | 1 | 2 | 30 | 2 | 1 | $85 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.99 (203) | Profile | |
$31,423 | $20,544 | $173 | 49.6% | 1 | 5 | 25 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.71 (38) | Profile | |
$30,056 | $14,799 | $173 | 47.5% | 1 | 2 | 42 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.3 (23) | — |
Seasonality
Break-even
$3,952/mo
Avg profit / month
-$2,031/mo
Best profit month
Jul -$27
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-23.48%
Cap Rate
0.94%