2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$5k
$40k
$75k
$110k
$108,769 | $51,382 | $524 | 56.8% | 2 | 4 | 13 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (26) | — | |
$100,068 | $61,707 | $420 | 65.2% | 2 | 4 | 20 | 2 | 2 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (68) | Profile | |
$85,873 | $15,627 | $541 | 43.5% | 2 | 6 | 30 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (5) | — | |
$78,847 | $51,736 | $460 | 47% | 2 | 6 | 34 | 4 | 2 | $189 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (100) | Profile | |
$76,893 | $37,551 | $329 | 64% | 2 | 8 | 48 | 3 | 2 | $295 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (113) | Profile |
Seasonality
Break-even
$5,898/mo
Avg profit / month
-$546/mo
Best profit month
Mar $4,238
Revenue Appreciation
3%
Cash on Cash Return
-71.08%
Payback Period Days
0