4 bed • 3 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$190k
$370k
$560k
Seasonality
Break-even
$19,750/mo
Avg profit / month
-$12,376/mo
Best profit month
Mar -$7,332
Revenue Appreciation
3%
Cash on Cash Return
-1,356.78%
Payback Period Days
0