property-location

774 Tift Ave SW Atlanta, Georgia

4 bed • 3 bath • 8 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$80,767

Annual Revenue

Median of 25 comps selected by Eugene, creator of this analysis.

$10k

$65k

$120k

$180k

5 mins to DT, King bed, 4 BR/3 BA home, Sleeps 10
$178,351
$465
82%
451031$460❌❌❌Yes / Yes❌⭐️ 4.92 (397)Profile
Hidden Gem Boutique home 4BR/3BA heart of Downtown
$111,712
$360
72%
45832$251❌❌✅Yes / Yes❌⭐️ 4.89 (179)Profile
5 Min Mercedes-Benz | Game Room | Sleeps 10
$110,093
$384
63%
46103.51$224❌❌❌Yes / Yes❌⭐️ 4.89 (157)Profile
Modern Home Near Mercedes-Benz & Downtown ATL
$107,800
$503
46%
44831$234❌❌✅Yes / Yes❌⭐️ 4.96 (56)Profile
Spacious ATL Home near MercedesBenz, State Farm
$99,316
$611
48%
44833$207❌❌❌Yes / Yes❌⭐️ 4.68 (108)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,664/mo

Avg profit / month

-$1,636/mo

Best profit month

Jul $108

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-169.17%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.