9 bed • 9 bath • 16 guests
Purchase Price
$914,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Kelly, creator of this analysis.
$20k
$90k
$155k
$230k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
31.12%
Cap Rate
14.09%