4 bed • 3 bath • 8 guests
Purchase Price
Est. $NaN/mo
Median of 25 comps selected by Mark, creator of this analysis.
$15k
$85k
$155k
$235k
Seasonality
Break-even
$6,757/mo
Avg profit / month
$777/mo
Best profit month
Jul $5,570
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6%
Cap Rate
7.87%