4 bed • 5 bath • 12 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 8 comps selected by creator of this analysis.
$5k
$60k
$115k
$175k
Sign up to see the data on 24 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-7.07%
Cap Rate
4.87%