property-location

7668 N Lake Blvd Tahoe Vista, California

1 bed • 1 bath • 2 guests

Monthly Rent

$45,803

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$326
Occupancy
38%

$5k

$40k

$75k

$115k

Tahoe Vista Inn Suite 5
$112,854
$54,582
$994
31.1%
122811$0❌❌❌No / No❌⭐️ 5 (1)Profile
Franciscan Lakeside # 29 by Hauserman Rental Group
$102,305
$43,941
$459
61%
142621$0✅❌❌No / No❌⭐️ 5 (8)Profile
Steelhead Guesthouse | Oasis near Beach w/ Hot Tub
$85,983
$63,785
$343
68.8%
133021$165❌✅❌Yes / Yes❌⭐️ 4.99 (290)Profile
Beach Getaway Lakeside Studio
$72,636
$25,703
$454
43.8%
126611$0✅❌❌No / No❌⭐️ 5 (13)Profile
On The Beach
$62,752
$38,108
$643
26.7%
123801$0❌❌❌No / No❌⭐️ 4 (2)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,237/mo

Avg profit / month

-$420/mo

Best profit month

Jul $2,828

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-86.27%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.