9 bed • 9.5 bath • 27 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 7 comps selected by Shane, creator of this analysis.
$25k
$105k
$180k
$265k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
33.53%
Cap Rate
13.62%