0 bed • 7 bath • 24 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Erin, creator of this analysis.
$20k
$90k
$155k
$225k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.71%
Cap Rate
10.68%