property-location

7534 Lincoln Village Dr San Antonio, Texas

5 bed • 2 bath • 10 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$56,112

Annual Revenue

Median of 25 selected comps

$5k

$50k

$90k

$135k

Paradise Pool | FirePit | HotTub | Mini Golf I BBQ
$135,179
$426
71%
481223$284✅✅❌Yes / Yes❌⭐️ 4.79 (87)Profile
Summer Oasis - Heated Pool+Hot Tub+Bar+Game Room
$123,112
$575
50%
58122.52$269✅✅❌Yes / Yes❌⭐️ 4.95 (40)Profile
Big Home! POOL! Family Friendly
$90,918
$257
77%
511152.52$200✅❌❌Yes / Yes❌⭐️ 4.71 (121)Profile
4BR Home ~ Backyard Pool Oasis ~ Pet Friendly
$87,697
$305
71%
44823$174✅✅✅Yes / Yes❌⭐️ 4.9 (77)Profile
Stylish Hot Tub Retreat | BBQ Yard Games WiFi Pets
$79,342
$239
75%
461122$166❌✅✅Yes / Yes❌⭐️ 4.85 (67)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,749/mo

Avg profit / month

$933/mo

Best profit month

Jul $2,351

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

103.03%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.