10 bed • 10 bath • 30 guests
Purchase Price
$881,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Kelly, creator of this analysis.
$30k
$185k
$340k
$505k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
38.41%
Cap Rate
15.99%