3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$5k
$35k
$60k
$90k
Seasonality
Break-even
$3,930/mo
Avg profit / month
$242/mo
Best profit month
Jul $1,604
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.38%
Cap Rate
7.47%