property-location

748 Sunset Dr Young Harris, Georgia

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$42,743

Annual Revenue

Median of 25 selected comps

$5k

$35k

$60k

$90k

Private Creek A-Frame Outdoor Private Oasis
$90,112
$310
64%
34622$140❌✅❌Yes / Yes❌⭐️ 4.95 (149)Profile
Waterfront and Mountain Views on Lake Chatuge
$68,185
$352
47%
33623$172❌❌✅Yes / Yes❌⭐️ 4.93 (166)Profile
Hiawassee Home w/ Views < 1 Mi to Lake Chatuge
$63,576
$250
56%
3592.52$189❌❌✅Yes / Yes❌⭐️ 4.93 (183)Profile
Lakeview Cabin with hot tub
$60,509
$188
74%
23623$172❌✅✅Yes / Yes❌⭐️ 4.94 (175)Profile
Red Door Retreat House On Lake Chatuge
$56,971
$443
32%
3882.52$266❌✅✅Yes / Yes❌⭐️ 4.89 (9)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,509/mo

Avg profit / month

$664/mo

Best profit month

Jul $2,026

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

11.37%

Cap Rate

9.19%

Profit (Cummulative)

$7,962

$3,192

$8,500

$9,747

$1,502

Total Gain

$22,403

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.