3 bed • 3 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$35k
$70k
$105k
$101,723 | $56,367 | $440 | 63.3% | 3 | 6 | 43 | 4 | 2 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (118) | Profile | |
$98,383 | $49,236 | $650 | 41.5% | 3 | 11 | 25 | 8 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.9 (117) | Profile | |
$89,748 | $64,391 | $423 | 58.1% | 3 | 10 | 33 | 6 | 2 | $200 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (75) | Profile | |
$86,002 | $55,923 | $422 | 55.8% | 3 | 8 | 45 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (37) | Profile | |
$82,390 | $57,498 | $388 | 58.2% | 3 | 12 | 34 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (8) | — |
Seasonality
Break-even
$5,306/mo
Avg profit / month
$80/mo
Best profit month
Mar $3,654
Revenue Appreciation
3%
Cash on Cash Return
33.07%
Payback Period Days
0