746 State Hwy Eastham, Massachusetts

2 bed • 1 bath • 4 guests

Purchase Price

Est. $NaN/mo

$60,495

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$75k

$140k

$210k


Oceanfront w/Private Beach & Amazing Sunsets	$208,056	$104,660	$1,308	43.6%	2	4	60	4	2	$250	❌	❌	❌	Yes / Yes	✅	⭐️ 5 (34)	Profile
Oceanfront w/Private Stairs to Beach and Spectacular Sunsets!	$108,321	$65,703	$1,089	27.3%	2	4	80	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (30)	—
Eastham Bungalow	$98,760	$45,259	$502	53.9%	2	4	71	3	1	$0	❌	❌	❌	No / No	❌	⭐️ 4.95 (21)	Profile
Waterfront \| Modern \| Pond for Boats and Swimming	$93,961	$51,011	$414	62.2%	2	4	54	4	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.97 (30)	Profile
The Quintessential Cape Cottage	$87,119	$56,510	$724	33%	2	4	93	0	1	$0	❌	❌	❌	No / No	❌	⭐️ 4 (0)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,614/mo

Avg profit / month

-$237/mo

Best profit month

Jul $7,867

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-1.19%

Cap Rate

6.09%

Return on Investment

15.1%