10 bed • 3 bath • 30 guests
Purchase Price
Est. $NaN/mo
$1,114,500
Zestimate
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Michael, creator of this analysis.
$0k
$40k
$80k
$125k
Sign up to see the data on 37 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.51%
Cap Rate
14.63%