2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$55k
$54,771 | $24,236 | $275 | 54.6% | 2 | 4 | 29 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (35) | Profile | |
$40,010 | $30,463 | $225 | 48.8% | 2 | 4 | 35 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.77 (39) | Profile | |
$33,266 | $10,117 | $330 | 27.6% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$28,872 | $20,888 | $177 | 44.6% | 2 | 4 | 9 | 2 | 2 | $100 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.76 (111) | Profile | |
$28,031 | $13,795 | $171 | 44.9% | 2 | 6 | 14 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.78 (41) | Profile |
Seasonality
Break-even
$3,369/mo
Avg profit / month
-$2,076/mo
Best profit month
Mar -$297
Revenue Appreciation
3%
Cash on Cash Return
-376.13%
Payback Period Days
0