3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$45k
$85k
$130k
Seasonality
Break-even
$8,763/mo
Avg profit / month
-$3,974/mo
Best profit month
Mar -$580
Revenue Appreciation
3%
Cash on Cash Return
-540.69%
Payback Period Days
0