734 Halifax Ln Oxnard, California, 93035-1277
4 bed • 2.5 bath • 8 guests • $545,000
Annual Revenue
$73,049
Profit (Cash Flow)
$17,496
Cap Rate
9.2%
Annual Revenue
AirDNA projects $946/night at 50% occupancy ($172,760)
Occupancy Rate
Avg Daily Rate
Return Metrics
12.86% cash on cash return is a good return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
12.86%
Cap Rate
9.15%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$21,941
Deductible property tax
$3,979
Your total deduction
$58,183
Your adjusted annual income
$150,000 - $58,183 = $91,817
Taxes on $91,817 (30%)
$27,545
Your old tax bill
$45,000
Your new tax bill
$27,545
Estimated tax savings
$17,455
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com