3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$35k
$70k
$100k
Seasonality
Break-even
$7,882/mo
Avg profit / month
-$2,173/mo
Best profit month
Mar $1,833
Revenue Appreciation
3%
Cash on Cash Return
-282.61%
Payback Period Days
0