property-location

731 Sarah St Stroudsburg, Pennsylvania

1 bed • 1 bath • 2 guests

Purchase Price

Est. $NaN/mo

$32,355

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$228
Occupancy
39%

$5k

$25k

$50k

$75k

Poconos Cabin surrounded by Trees
$71,671
$36,743
$344
57%
124152$150❌❌❌No / No❌⭐️ 4.97 (190)Profile
Get cozy at Big Al's Poconos Creek House - Wireless DSL and Trout!!
$67,777
$45,367
$354
52.4%
148811$0❌❌✅No / No❌⭐️ 2.5 (627)

—

Poconos Resort Luxury Adult Only Cabin Suite
$64,754
$18,485
$343
51.7%
125111$0❌❌✅No / No❌⭐️ 4.94 (126)Profile
Romantic Couples Log Cabin Suite in the Poconos with Jetted Tub
$55,760
$30,277
$372
41%
125211$0❌❌❌No / No❌⭐️ 2.5 (2)

—

Wyndham Shawnee Village|4BR/4BA King Balcony Suite
$54,521
$31,595
$451
33.1%
1814054$0✅❌❌Yes / Yes❌⭐️ 0 (0)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,597/mo

Avg profit / month

-$1,251/mo

Best profit month

Aug -$407

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-17.22%

Cap Rate

2.31%

Profit (Cummulative)

-$15,009

$3,330

$4,250

$10,170

$845

Total Gain

-$664

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.