4 bed • 1 bath • 12 guests
Median of 18 comps selected by Nichole, creator of this analysis.
$10k
$40k
$70k
$105k
$101,566 | $59,143 | $322 | 86.3% | 4 | 8 | 38 | 6 | 2 | $100 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (178) | Profile | |
$97,978 | $50,481 | $525 | 51.1% | 4 | 10 | 29 | 6 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile | |
$97,426 | $45,654 | $477 | 55.9% | 4 | 10 | 11 | 5 | 2 | $165 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (14) | Profile | |
$88,419 | $64,260 | $468 | 51.7% | 4 | 10 | 33 | 6 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (62) | Profile | |
$86,237 | $62,020 | $498 | 47.5% | 4 | 10 | 43 | 6 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (40) | Profile |
Seasonality
Break-even
$2,414/mo
Avg profit / month
$3,007/mo
Best profit month
Jul $5,907