4 bed • 3.5 bath • 12 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Gary, creator of this analysis.
$15k
$65k
$110k
$160k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
34.27%
Cap Rate
14.5%