725 Dogwood Cir W Palm Springs, CA
5 bed • 5 bath • 10 guests
$160,187
Annual Revenue
Median of 25 comps selected by Steven, creator of this analysis.
- Avg Daily Rate
- $1,339
- Occupancy
- 33%
$15k
$110k
$205k
$310k
$310,577 | $164,109 | $1,308 | 65.1% | 5 | 10 | 35 | 5 | 5 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile | |
$249,838 | $119,678 | $1,258 | 54.4% | 5 | 10 | 87 | 7 | 5 | $500 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (19) | Profile | |
$224,149 | $111,303 | $1,578 | 38.9% | 5 | 10 | 67 | 5 | 5 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile | |
$215,745 | $165,497 | $1,949 | 30.3% | 5 | 10 | 70 | 5 | 5 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (87) | — | |
$214,339 | $165,207 | $1,646 | 35.7% | 5 | 10 | 83 | 6 | 4 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (23) | Profile |
Seasonality
Break-even
$4,020/mo
Avg profit / month
$8,235/mo
Best profit month
Apr $27,015