3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$0k
$30k
$60k
$90k
Seasonality
Break-even
$4,762/mo
Avg profit / month
$20/mo
Best profit month
Mar $1,821
Revenue Appreciation
3%
Cash on Cash Return
23.13%
Payback Period Days
0