property-location

721 Hillclimb Canyon Lake, Texas

4 bed • 2 bath • 8 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$62,014

Annual Revenue

Median of 25 selected comps

$5k

$55k

$105k

$155k

Hummingbird Hideaway - Waterfront + Pool + Hot Tub
$156,469
$844
40%
471042$404✅✅❌Yes / Yes❌⭐️ 4.81 (53)Profile
Lakeview Haven w/sparkling pool
$92,228
$481
39%
451022$318✅❌❌Yes / Yes❌⭐️ 4.95 (38)Profile
Top 1% Listing, Arcade, 5 Minutes To Canyon Lake
$81,326
$311
55%
35822$191❌✅✅Yes / Yes❌⭐️ 4.98 (90)Profile
Heated Cocktail Pool, Sauna & Spa! Canyon Lake Gem
$78,234
$424
38%
44832$421✅✅❌Yes / Yes❌⭐️ 4.88 (26)Profile
LAKE LIVIN' HOUSE with great views & hot tub!
$76,510
$328
59%
45822$174❌✅✅Yes / Yes❌⭐️ 5 (67)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,246/mo

Avg profit / month

-$583/mo

Best profit month

Jul $2,048

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-50.67%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.