3 bed • 3 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$15k
$60k
$100k
$145k
Seasonality
Break-even
$7,184/mo
Avg profit / month
$865/mo
Best profit month
Jul $9,807
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6.78%
Cap Rate
8.65%