3 bed • 4 bath • 8 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$15k
$55k
$90k
$130k
Seasonality
Break-even
$7,689/mo
Avg profit / month
$366/mo
Best profit month
Jul $8,517
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
3.39%
Cap Rate
7.86%