720 Hampel Rd Palmer, Texas, 75152
5 bed β’ 5 bath β’ 15 guests

Inquire about this property
Contact Agent
$27,008
Zestimate
$83,367
Annual Revenue
This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
Projected nightly rate is $954/night at 40% occupancy.Projected nightly rate is $415/night at 55% occupancy.
Top 34% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
15
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$87,471
Avg annual revenue
55%
Avg occupancy rate
$415
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$30k
$85k
$135k
$195k
Sign up to see the data on 15 all comparables
-$263,567
Profit
Revenue
$83,367
Operating Expenses
$22,838
Operating Income
$60,529
Net Effective Rent
$324,096
Profit (Cash Flow)
-$263,567
$13,350
Cash Investment
Renos & Furnishing
$13,250
Setup Costs
$100
Total
$13,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-1,974.28%
Payback Period Days
0