5 bed • 3 bath • 8 guests
Purchase Price
$810,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Ian, creator of this analysis.
$20k
$105k
$195k
$285k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
2%
Cash on Cash Return
5.07%
Cap Rate
8.27%