3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$45k
$65k
$64,781 | $49,721 | $423 | 41.9% | 3 | 10 | 39 | 3 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (206) | Profile | |
$64,641 | $14,702 | $368 | 48.1% | 3 | 8 | 61 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (1) | — | |
$56,692 | $35,048 | $296 | 52.5% | 3 | 8 | 4 | 0 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (10) | — | |
$50,857 | $22,849 | $255 | 54.7% | 3 | 7 | 48 | 7 | 2 | $99 | ✅ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 5 (8) | Profile | |
$47,531 | $23,333 | $262 | 49.7% | 3 | 6 | 47 | 6 | 3 | $280 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (134) | Profile |
Seasonality
Break-even
$4,252/mo
Avg profit / month
-$1,604/mo
Best profit month
Mar $1,841
Revenue Appreciation
3%
Cash on Cash Return
-215.26%
Payback Period Days
0