property-location

714 Sarah St Stroudsburg, Pennsylvania

3 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$51,102

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$316
Occupancy
44%

$0k

$45k

$85k

$130k

Sauna | Movie Theater | Hot Tub | Dogs OK |Firepit
$130,059
$87,648
$484
73.6%
386052$285✅✅✅Yes / Yes❌⭐️ 4.92 (264)Profile
Private Heated Pool! Hot Tub Fire Pit Game Room!
$101,689
$78,392
$507
55%
382462$0✅✅✅Yes / Yes❌⭐️ 4.76 (72)Profile
The Marron Escape | Poconos Getaway
$95,632
$55,786
$393
66.7%
38733$160✅❌❌Yes / Yes❌⭐️ 4.79 (145)Profile
Sauna | Firepit | Hot Tub | Hike
$89,444
$73,905
$534
45.9%
371832$0✅❌❌Yes / Yes❌⭐️ 2.5 (0)

—

Summit Lodge in The Poconos - Hot Tub
$88,444
$47,546
$307
78.8%
382352$185✅✅✅Yes / Yes❌⭐️ 4.9 (145)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,993/mo

Avg profit / month

$37/mo

Best profit month

Aug $3,351

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

2.19%

Cap Rate

6.87%

Profit (Cummulative)

$440

$3,330

$8,250

$10,170

$1,450

Total Gain

$15,391

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.