BNBCalc Short Term Rental Cohost Analysis 7131 Birdview Avenue, Malibu, CA

5 bed • 4 bath • 10 guests • $1,375,100

BNB

Calc

Owner income

$243,480

Per year

This Airbnb could earn an additional

$28,986

Per month vs a Long-Term Rental

Annual Revenue range

$192,808 - $721,521

Annual Revenue

$347,829

AirDNA projects $1,091/night at 63% occupancy ($251,043). Airbtics projects $1,418/night at 50% occupancy ($258,957). Airbtics predicts this property will perform in the 50% revenue percentile

BNB Calc projects a 48% occupancy rate, $1,984 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$109,537	$192,808	$356,201	$721,521
Occupancy	35%	51%	62%	74%
Nightly Rate	$837	$1,005	$1,539	$2,633

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Dume Point by AvantStay \| Tennis + Pool in Malibu	$250,995	$890	74%	5	3	1	$645	✅	✅	❌	Y / Y	⭐️ 5 (24)
40%Off LMT! Malibu OceanView Villa, Hot Tub, Beach	$90,549	$629	38%	4	3	1	$180	❌	✅	❌	Y / Y	⭐️ 5 (41)
Tuscan Style Malibu Villa w/Pool, Spa, Ocean Views	$209,264	$1,067	52%	5	4.5	1	$475	✅	✅	✅	Y / Y	⭐️ 5 (165)
New Home - Malibu 4 Bedrooms, Private - Ocean View	$163,306	$659	64%	4	2.5	1	$340	❌	❌	✅	Y / Y	⭐️ 5 (95)
Luxe Zuma Beach Malibu w/Views XL HotTub Gym Spin	$265,652	$1,130	62%	4	3.5	2	$700	❌	✅	✅	Y / Y	⭐️ 5 (39)
Malibu Cove Colony Beach by Stay Awhile Villas	$329,233	$1,570	56%	5	4	2	$495	❌	❌	❌	Y / Y	⭐️ 5 (23)
Entire villa in Malibu_5-bedroom with Pool and Spa	$185,010	$825	59%	5	5	2	$490	✅	✅	✅	Y / Y	⭐️ 4.8 (24)
Malibu Hill Sanctuary- HotTub &View	$188,711	$842	59%	5	4	2	$530	✅	✅	✅	Y / Y	⭐️ 4.9 (43)
Classic Beach Ranch in Malibu Steps to the Sand	$116,238	$898	34%	4	2	3	$250	❌	❌	❌	Y / Y	⭐️ 4.6 (96)
Mountain Escape w/ Ocean Views on Latigo Canyon	$139,307	$506	74%	4	3	2	$250	❌	❌	❌	Y / Y	⭐️ 5 (36)
Malibu Broad Beach Ocean View steps to sands	$227,334	$1,005	60%	4	3.5	1	$600	❌	✅	✅	Y / Y	⭐️ 5 (19)
Gorgeous 4 bedroom ocean view villa with hot tub	$130,712	$689	51%	4	5	3	$275	❌	✅	✅	Y / Y	⭐️ 5 (47)
Perfect Zuma Beach House	$265,951	$811	88%	4	3	3	$350	❌	❌	✅	Y / Y	⭐️ 5 (24)
"Monthly Discounts on Escondido - Book Early!"	$447,177	$2,507	48%	5	5.5	31	$690	❌	❌	❌	Y / Y	⭐️ 0 (2)
Malibu Luxury 4 BR Home w Pool and Ocean Views	$305,715	$1,081	76%	4	5	2	$450	✅	❌	✅	Y / Y	⭐️ 5 (13)
Elegant Spacious Italian Villa in Western Malibu	$202,893	$856	64%	4	4.5	2	$350	❌	❌	✅	Y / Y	⭐️ 5 (56)
Quaint Seaside Malibu Home	$173,577	$896	52%	4	3	2	$455	❌	❌	❌	Y / Y	⭐️ 4.9 (187)
4BR private retreat w/ panoramic views, game room	$84,173	$576	36%	4	4	3	$446	❌	❌	✅	Y / Y	⭐️ 4.5 (9)
Malibu Park, Ocean & Mountain Views, Hot Tub	$210,534	$943	61%	4	3	3	$0	❌	✅	❌	Y / Y	⭐️ 5 (10)
Bluff House-Gated w/Ocean View Deck & Beach Access	$212,303	$1,261	46%	4	3.5	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (7)
Stunning Ocean Views! Pool & Spa! Close to Beach!	$166,427	$784	58%	4	4.5	3	$0	✅	✅	✅	Y / Y	⭐️ 5 (3)
Oceanfront Retreat - Perfect for Family Reunions	$333,358	$1,218	74%	6	6	2	$450	❌	❌	❌	Y / Y	⭐️ 4.5 (26)
Secluded Mountain retreat	$177,305	$1,101	44%	4	3.5	1	$0	✅	✅	✅	Y / Y	⭐️ 5 (124)
Malibu Paradise \| Theater, Gym, Tennis, Pool, View	$324,032	$2,553	33%	6	10	2	$980	✅	✅	❌	Y / Y	⭐️ 4.5 (4)
Coastal Getaway	$83,536	$634	36%	4	3.5	2	$0	❌	❌	✅	Y / Y	⭐️ 4.5 (12)
Sea Vista: Steps to the Beach w/ Pool, Spa, View	$480,729	$1,984	64%	4	4	7	$625	✅	✅	✅	Y / Y	⭐️ 5 (12)
Malibu Villa Escondido -Ocean View Creekside Home	$190,334	$958	51%	5	3	7	$350	❌	❌	✅	Y / Y	⭐️ 5 (4)
Malibu Retreat w/ Beach Access and Ocean View	$143,647	$892	44%	4	3	2	$0	✅	❌	✅	Y / Y	⭐️ 5 (17)
Villa Azure - by Stay Awhile Villas	$186,733	$1,202	38%	4	5.5	3	$500	✅	✅	❌	Y / Y	⭐️ 5 (41)
Brand new luxurious, artfully curated estate.	$377,905	$1,005	100%	4	3	7	$350	❌	❌	✅	Y / Y	⭐️ 0 (1)
LAID BACK LIFESTYLE OF MALIBU - WALK TO THE BEACH!	$262,913	$733	98%	4	2.5	7	$250	❌	❌	❌	Y / Y	⭐️ 5 (20)
Malibu Solstice Vineyards	$242,668	$1,251	53%	5	4	2	$0	❌	✅	✅	Y / Y	⭐️ 0 (1)

7131 Birdview Ave Malibu, California, 90265

5 bed • 4 bath • 10 guests

Inquire about this property

Contact Agent

$347,829

Annual Revenue

This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
Projected nightly rate is $1,091/night at 63% occupancy.Projected nightly rate is $1,418/night at 50% occupancy.

Occupancy Rate

Top 56% of comparables

Avg Daily Rate

Top 18% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$226,698

Avg annual revenue

50%

Avg occupancy rate

$1,418

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$85k

$210k

$340k

$480k

$69,566

Profit

Revenue

$347,829

Cleaning

$36,583

Cohost commission

$69,566

Owner payout

$243,480

$0

Cash Investment

Renos & Furnishing

Total

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

Year built:

Size:

900 sqft

Type:

TOWNHOUSE

Parking:

Heating:

Wall Furnace

Sold Comparables

Property Details

MLS Status: N/A

Property Use: TOWNHOUSE

Stories: -

Lot size: -

Building area: 900 sqft

Garage: No

Heating: Wall furnace

Pool: No

Fireplaces: -

Basement: No

Cooling: -

View: -

Parking: Detached, Off Street

Amenities: Dishwasher, Dryer, Freezer, Microwave, Refrigerator, Washer

Price per square foot: $1,527

Lot Info

Zoning: -

Land Use: -

Parcel Number: -

Flood Zone: No

Tax Info

Year Assessed:

Assessed Value: -

County Est. Land Value: -

Assessed Land Value: -

County Est. Structure Value: -

Market Estimate: $1,375,100

Schools

Middle School: Malibu Middle with 7/10 star rating
High School: Malibu High School with 8/10 star rating