property-location

710 N Shore Blvd Kings Beach, California

2 bed • 1 bath • 4 guests

Monthly Rent

$51,331

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$355
Occupancy
40%

$10k

$35k

$65k

$90k

Lakefront Home in King's Beach CA (North Tahoe)
$89,161
$5,479
$461
53%
266032$180❌❌❌Yes / No❌⭐️ 4.89 (19)Profile
Lakefront On the Beach- Walk to town sandy fenced
$83,137
$50,306
$435
52.3%
245622$176❌❌❌Yes / Yes❌⭐️ 4.91 (47)Profile
Updated Kings Beach Cabin - Walk to Beach Hot Tub
$81,595
$25,657
$356
62.7%
265532$0❌❌✅Yes / Yes❌⭐️ 2.5 (20)

—

Rustic Mountain and Lake Haven
$78,611
$57,917
$427
50.4%
266321$0❌❌❌Yes / Yes❌⭐️ 2.5 (1)

—

Sandy yard that backs to the Beach! Walk to town -Lakefront on the Beach
$76,458
$41,299
$420
49.8%
245522$0❌❌❌Yes / Yes❌⭐️ 2.4 (45)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,885/mo

Avg profit / month

$392/mo

Best profit month

Jul $3,982

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

99.97%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.