710 Ave C Stroudsburg, Pennsylvania
5 bed • 2.5 bath • 12 guests
Purchase Price
Est. $NaN/mo
$142,372
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $766
- Occupancy
- 51%
$30k
$105k
$180k
$260k
$256,926 | $190,191 | $1,068 | 65.9% | 5 | 16 | 43 | 9 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (90) | Profile | |
$231,479 | $132,870 | $1,070 | 59.2% | 5 | 12 | 49 | 8 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (72) | Profile | |
$213,555 | $81,393 | $1,026 | 57% | 5 | 12 | 30 | 8 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (45) | Profile | |
$185,560 | $100,864 | $1,071 | 47.5% | 5 | 12 | 31 | 6 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.68 (38) | Profile | |
$184,702 | $90,032 | $1,099 | 46.1% | 5 | 12 | 31 | 9 | 4 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.66 (32) | Profile |
Seasonality
Break-even
$7,390/mo
Avg profit / month
$7,268/mo
Best profit month
Jul $20,329
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
72.6%
Cap Rate
24.22%