3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
Median of your selected comps.
$15k
$45k
$70k
$100k
$97,771 | $65,490 | $362 | 73.9% | 3 | 8 | 25 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (148) | Profile | |
$97,478 | $62,759 | $385 | 69.4% | 3 | 6 | 21 | 4 | 1 | $165 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (242) | Profile | |
$96,034 | $49,229 | $328 | 80.1% | 3 | 10 | 27 | 9 | 3 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (25) | Profile | |
$86,991 | $59,019 | $353 | 67.6% | 3 | 6 | 22 | 3 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (7) | — | |
$85,591 | $52,927 | $362 | 64.8% | 3 | 8 | 97 | 6 | 2 | $149 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (446) | Profile |
Seasonality
Break-even
$3,907/mo
Avg profit / month
$331/mo
Best profit month
Aug $3,616
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6.78%
Cap Rate
8%