property-location

71 Hugo Dr Albrightsville, Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$50,849

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$294
Occupancy
47%

$15k

$45k

$70k

$100k

Rustic Private Ranch w/ Saltwater Pool & Hot Tub!
$97,771
$65,490
$362
73.9%
382532$0✅✅✅Yes / Yes❌⭐️ 4.97 (148)Profile
TheHappyDaysChalet/Diner-Theme/Jukebox/Hottub&More
$97,478
$62,759
$385
69.4%
362141$165✅✅✅Yes / Yes❌⭐️ 4.99 (242)Profile
Getaway Chalet
$96,034
$49,229
$328
80.1%
3102793$175✅✅✅Yes / Yes❌⭐️ 4.92 (25)Profile
Charming 50's Diner-Style Cabin with Jukebox and Hottub!
$86,991
$59,019
$353
67.6%
362231$0✅❌✅Yes / Yes❌⭐️ 2.5 (7)

—

Pocono Cozy Chalet Hot tub Sauna & Playground
$85,591
$52,927
$362
64.8%
389762$149✅✅✅Yes / Yes❌⭐️ 4.96 (446)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,907/mo

Avg profit / month

$331/mo

Best profit month

Aug $3,616

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

6.78%

Cap Rate

8%

Profit (Cummulative)

$3,970

$3,095

$8,500

$9,450

$1,525

Total Gain

$18,040

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.